﻿<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Report Sharp-Shooter</Author>
  <LastPrinted>2025-06-11T10:17:30Z</LastPrinted>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>11865</WindowHeight>
  <WindowWidth>28800</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Aptos Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518816">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518836">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518856">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518876">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518896">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419518916">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517588">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517608">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517628">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517648">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517668">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1619419517688">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s104">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s117">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s120">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s123">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"
    ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="sheet1">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="13" x:FullColumns="1"
   x:FullRows="1" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="11.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="45"/>
   <Column ss:AutoFitWidth="0" ss:Width="57" ss:Span="1"/>
   <Column ss:Index="5" ss:AutoFitWidth="0" ss:Width="261.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="119.25" ss:Span="1"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="51"/>
   <Column ss:AutoFitWidth="0" ss:Width="68.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6"/>
   <Column ss:AutoFitWidth="0" ss:Width="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="28.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s123"><Data
      ss:Type="String">Załącznik Nr 3 do Uchwały Nr 105/XVII/25 Rady Gminy Bulkowo z dnia 10 czerwca 2025 roku                                                                                                        Wydatki budżetu gminy na zadania inwestycyjne w roku 2025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s64"><Data ss:Type="String">Dział</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Rozdział</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517588"><Data ss:Type="String">Treść</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Przed zmianą</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Zmiana</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517608"><Data ss:Type="String">Po zmianie</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.6875">
    <Cell ss:Index="2" ss:StyleID="s70"><Data ss:Type="String">926</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517628"><Data ss:Type="String">Kultura fizyczna</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">63 000,00</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">18 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517648"><Data ss:Type="String">81 000,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s83"/>
    <Cell ss:StyleID="s84"><Data ss:Type="String">92601</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517668"><Data ss:Type="String">Obiekty sportowe</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="String">63 000,00</Data></Cell>
    <Cell ss:StyleID="s91"><Data ss:Type="String">18 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419517688"><Data ss:Type="String">81 000,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s97"/>
    <Cell ss:StyleID="s97"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419518816"><Data ss:Type="String">Wydatki inwestycyjne jednostek budżetowych</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="String">63 000,00</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="String">18 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419518836"><Data ss:Type="String">81 000,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="20.25">
    <Cell ss:Index="2" ss:StyleID="s97"/>
    <Cell ss:StyleID="s97"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419518856"><Data ss:Type="String">&quot;Budowa boiska rekreacyjnego w Pilichowie wraz z infrastrukturą towarzyszącą&quot;</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="String">0,00</Data></Cell>
    <Cell ss:StyleID="s104"><Data ss:Type="String">18 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419518876"><Data ss:Type="String">18 000,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="23.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="m1619419518896"><Data
      ss:Type="String">Razem</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="String">20 809 286,81</Data></Cell>
    <Cell ss:StyleID="s117"><Data ss:Type="String">18 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1619419518916"><Data ss:Type="String">20 827 286,81</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="72"/>
   <Row ss:AutoFitHeight="0" ss:Height="71.8125"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s120"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33.75"/>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0" x:Left="0" x:Right="0" x:Top="0"/>
   </PageSetup>
   <Unsynced/>
   <FitToPage/>
   <Print>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <Scale>95</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>13</ActiveRow>
     <ActiveCol>5</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
