﻿<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Report Sharp-Shooter</Author>
  <LastPrinted>2025-08-06T12:11:37Z</LastPrinted>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>11865</WindowHeight>
  <WindowWidth>28800</WindowWidth>
  <WindowTopX>32767</WindowTopX>
  <WindowTopY>32767</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Aptos Narrow" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834164">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834184">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831856">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831876">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831896">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831916">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831936">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193831956">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834788">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834808">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834828">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834848">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834868">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="m1943193834888">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s70">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s77">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior ss:Color="#C0C0C0" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior ss:Color="#D3D3D3" ss:Pattern="Solid"/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s106">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s122">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Bottom" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Right" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8.25" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s127">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" x:CharSet="1" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s129">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Times New Roman" x:CharSet="238" x:Family="Roman"
    ss:Size="12" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="sheet1">
  <Table ss:ExpandedColumnCount="11" ss:ExpandedRowCount="15" x:FullColumns="1"
   x:FullRows="1" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="11.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="45"/>
   <Column ss:AutoFitWidth="0" ss:Width="57" ss:Span="1"/>
   <Column ss:Index="5" ss:AutoFitWidth="0" ss:Width="296.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="119.25" ss:Span="1"/>
   <Column ss:Index="8" ss:AutoFitWidth="0" ss:Width="51"/>
   <Column ss:AutoFitWidth="0" ss:Width="68.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6"/>
   <Column ss:AutoFitWidth="0" ss:Width="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="28.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s129"><Data
      ss:Type="String">Załącznik Nr 3 do Uchwały Nr 116/XX/25 Rady Gminy Bulkowo z dnia 31 lipca 2025 roku                                                                                                        Wydatki budżetu gminy na zadania inwestycyjne w roku 2025</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s64"><Data ss:Type="String">Dział</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Rozdział</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834788"><Data ss:Type="String">Treść</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Przed zmianą</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String">Zmiana</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834808"><Data ss:Type="String">Po zmianie</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.6875">
    <Cell ss:Index="2" ss:StyleID="s70"><Data ss:Type="String">754</Data></Cell>
    <Cell ss:StyleID="s70"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834828"><Data ss:Type="String">Bezpieczeństwo publiczne i ochrona przeciwpożarowa</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">131 862,36</Data></Cell>
    <Cell ss:StyleID="s77"><Data ss:Type="String">- 13 047,36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834848"><Data ss:Type="String">118 815,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s83"/>
    <Cell ss:StyleID="s84"><Data ss:Type="String">75412</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834868"><Data ss:Type="String">Ochotnicze straże pożarne</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">131 862,36</Data></Cell>
    <Cell ss:StyleID="s92"><Data ss:Type="String">- 13 047,36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834888"><Data ss:Type="String">118 815,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.0625">
    <Cell ss:Index="2" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831856"><Data ss:Type="String">Wydatki inwestycyjne jednostek budżetowych</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">131 862,36</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">- 13 047,36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831876"><Data ss:Type="String">118 815,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="37.5">
    <Cell ss:Index="2" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831896"><Data ss:Type="String">Budowa budynku garażowo socjalnego wraz z instalacją zbiornikową na gaz płynny, zbiornikiem na ścieki i niezbędną infrastrukturę na działce o nr ewid 138 położonej w m. Bulkowo.(WPF)</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">50 000,00</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">12 000,00</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831916"><Data ss:Type="String">62 000,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.25">
    <Cell ss:Index="2" ss:StyleID="s98"/>
    <Cell ss:StyleID="s98"/>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831936"><Data ss:Type="String">Częściowe utwardzenie terenu na działce nr ew.138 obręb geodezyjny 0004 BulkowoWieś w miejscowości Bulkowo (Fundusz Sołecki)</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">25 047,36</Data></Cell>
    <Cell ss:StyleID="s106"><Data ss:Type="String">- 25 047,36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193831956"><Data ss:Type="String">0,00</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="m1943193834164"><Data
      ss:Type="String">Razem</Data></Cell>
    <Cell ss:StyleID="s122"><Data ss:Type="String">20 940 197,81</Data></Cell>
    <Cell ss:StyleID="s122"><Data ss:Type="String">- 13 047,36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="m1943193834184"><Data ss:Type="String">20 927 150,45</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="72" ss:Span="1"/>
   <Row ss:Index="13" ss:AutoFitHeight="0" ss:Height="42.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.4375">
    <Cell ss:Index="9" ss:MergeAcross="1" ss:StyleID="s127"/>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="33.75"/>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0" x:Left="0" x:Right="0" x:Top="0"/>
   </PageSetup>
   <Unsynced/>
   <FitToPage/>
   <Print>
    <FitHeight>0</FitHeight>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <Scale>92</Scale>
    <HorizontalResolution>600</HorizontalResolution>
    <VerticalResolution>600</VerticalResolution>
   </Print>
   <Selected/>
   <DoNotDisplayGridlines/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>1</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R2C2:R3C6</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
